Your assignment is to prepare and submit a paper on group valuation. Group valuation Assignment Executive summary Over time now,

Your assignment is to prepare and submit a paper on group valuation. Group valuation Assignment Executive summary Over time now, Pennant Hills demography has changed leading to need for more housing considerations fortenants who wish to rent out rather than an apartment. It is in this view. we have taken an advisory for implementation from the local real estate agency-Pennant Estates Ltd-to build a granny flat owing to our small family. The granny flat will be a two bed roomed with a sitting room, a chimney-kitchen, and sizeable partitioned wash rooms given the space for a duo garage won’t accommodate an extension of same. The costs of building comparable with the weekly returns of renting out our current house are welcome (realestate.com.au, 2015).

Costs of construction

Don't use plagiarized sources. Get Your Custom Essay on
Your assignment is to prepare and submit a paper on group valuation. Group valuation Assignment Executive summary Over time now,
Just from $13/Page
Order Essay

The cost of construction is estimated at $69,567.00 with advertisements costs of $3,456 and maintenance costs and utilities will be estimated at $16,874.

With an estimation of $ 89,897.00 as our initial cost, an estimated weekly tune of $1,090 as compared to having the huge lot with garage not maximizing open opportunities. This will include financing of a loan of $80,000.00 from the local bank with an interest rate of 9.8% P.A and own savings of $9,897.00.We shall assume a rate of return of 10% within 3 years for the project. My wife is in agreement with moving out to the granny flat upon finishing so as to rent out the current house of which with a short period, our cost incurrence former could have made a pay back.

Return on Investment

Pennant Hill Family

Initial Cost

USD 89,897.00

USD 89,897.00

USD 89,897.00

Monthly cost

USD 1,092.00

USD 1,120.00

USD 1,230.00

Annual Rate of Return

USD 13,104.00

USD 13,440.00

USD 14,760.00

Bank loan cost

USD 8,809.91

USD 8,809.91

USD 8,809.91

Return on Investment

0.49

0.53

0.68

Percentage

48.74%

52.56%

67.54%

Net Present Value-

t=0,1,2

r=10%

Co=89897.00

Ct1=13,104

Ct2=13,440

Ct3=14,760

=13104/ (1.1)0-89897=-76,793.00

=13440/1.11-89897=-77,678.82

=14760/1.212-89897= -77,698.65

It shows a consistent flow of income to mean the project is viable for implementation.

Risks

We certain to counter possible risks such as lack of quick tenancy, slow county clearance and approvals among others.

Reference

realestate.com.au, (2015). Real Estate & Property For Rent&nbsp.in Pennant Hills, NSW 2120 (Page 1) – realestate.com.au. [online] Available at: http://www.realestate.com.au/rent/in-pennant+hills%2c+nsw+2120/list-1?source=location-search [Accessed 2 May 2015].

Order your essay today and save 20% with the discount code: GREEN

Order a unique copy of this paper

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
Top Academic Writers Ready to Help
with Your Research Proposal
error: Content is protected !!
Live Chat+1(978) 822-0999EmailWhatsApp

Order your essay today and save 20% with the discount code GREEN